BIOTECH COMPANY REVIEW WORKSHEET Yenra | Updated September 16, 2026 Guide: https://yenra.com/biotech-stocks/ Purpose: organize public evidence and make assumptions visible. This is an educational worksheet, not a security recommendation or a valuation model. Save a separate dated copy for each company. Use consistent currency and units. COMPANY AND SOURCES Company / ticker / exchange: Review date and time: Currency and unit (for example, USD millions): Latest annual filing URL and period: Latest quarterly filing URL and period: Subsequent material filings: Trial identifier, registry URL and last update: Results paper or presentation URL and date: SCIENTIFIC EVIDENCE Asset / indication / exact patient population: Ownership or licensing obligations: Trial phase and design: Comparator and randomization: Prespecified primary endpoint and assessment time: Primary result, absolute values and confidence interval: Safety, discontinuations, exclusions and missing follow-up: Exploratory findings (keep separate from prespecified findings): Unresolved question and next evidence milestone: Dependence of other pipeline programs on the same molecule or mechanism: CASH RUNWAY: SIMPLIFIED SCENARIOS Balance-sheet date: Cash resources included and reason: Restricted or unavailable resources excluded and reason: Debt payments, capital commitments or other adjustments: Available resources after stated adjustments (C): Historical cash used per quarter (B), shown as a positive amount: Source of B and any unusual items: If a cash-flow statement is cumulative year-to-date, derive a quarter by subtracting the prior cumulative period. Do not substitute net loss for cash use. If C and B use the same units and B is positive: Simplified quarters of runway = C / B Simplified months of runway = 3 x C / B State assumptions about spending, revenue, financing and milestone receipts. If cash use is zero or negative, this simple burn-rate calculation is unsuitable. Base case C / B / estimated months: Higher-spending case C / B / estimated months: Management's stated runway and assumptions: Why estimates differ: Time to next milestone; financing margin needed before cash runs out: FICTIONAL CHECK EXAMPLE (USD millions; constant spending; no new financing) C = 180; B = 30 per quarter -> 6 quarters -> 18 months. C = 180; B = 45 per quarter -> 4 quarters -> 12 months. A milestone in 15 months lies inside the first estimate and beyond the second. These simplified calculations omit changing cash flows and financing costs. FINANCING AND OWNERSHIP Share-count date and existing shares (S): Proposed new shares (N), issuance price, fees and expected net proceeds: Options, warrants, convertibles, preferred shares and relevant conditions: If your own share count stays fixed and only N new ordinary shares are issued: Fraction of previous ownership percentage retained = S / (S + N) Proportional reduction = 1 - S / (S + N) Fictional example: S = 100 million; N = 25 million -> 80% retained, 20% reduction. New shares are 25% of the old count. That uses a different denominator. The company receives cash; this arithmetic alone does not predict share price. CONCLUSION Strongest measured evidence: Largest unresolved scientific risk: Largest financing assumption: Portfolio concentration and liquidity considerations: What would change this assessment: Next review trigger: Source context: SEC guide: https://www.sec.gov/answers/reada10k.htm Filings: https://www.sec.gov/edgar/search/ Trial records: https://clinicaltrials.gov/ FDA clinical phases: https://www.fda.gov/patients/drug-development-process/step-3-clinical-research Keep observed facts, management projections and your own estimates separate.